Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newark at 127 Rimfire Cir, Newark, TX, 76071 offers $4,200/mo rent that, after a $1,884/mo payment, leaves $1,426/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $17,111/yr on $127,628 cash. Return on cash invested measures 33.32% in year one, and rental yield stands at 13.09% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 176.07% and total cumulative return in cash reaches $224,710. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
10,323 sqft lot
$N/A/sqft
$440 annually HOA
Neighborhood data shown for ZIP Code: 76071, Newark, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,774 (100%) |
| Owner Occupied HU | 2,305 (83.1%) |
| Renter Occupied HU | 310 (11.2%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $314,831 |
| Average Home Value | $314,008 |
Residential
1,845
Single Family
1,818
Multi-Family
27
Businesses
108
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Listed for sale | $385,000 |
| 2020-12-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $816.52 | N/A | $324,292 | 10.00% |
| 2022-08-14 | N/A | N/A | $294,811 | 10.00% |
| 2021-08-14 | $4138.48 | 4636.73% | $268,010 | 1136.21% |
Listed by: Paola Lopez • Peak Realty and Associates LLC
Mls Name: NTREIS
Mls ID: #20683736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
