Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1420 Whitetail Ln, Azle, TX, 76020 listed at $385,000 pairs $3,144/mo rent with a $1,884/mo payment to leave $373/mo cash flow. Total monthly income runs $3,144/mo, and annual cash flow reaches $4,479/yr on $127,628 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 9.8% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 123.01% and total cumulative return in cash totals $156,994. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,144/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
10,149 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $385,000 |
| 2024-06-28 | Sold | N/A |
| 2024-05-27 | Pending sale | $399,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chris Quick • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20972775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
