127 Players Park Cir, Statesville, NC, 28677 | $132/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1046 sft

1691 Hill River Rd, Hiddenite, NC, 28636

2 Bed
2 Bath
1115 sft

17811 Half Moon Ln APT G, Cornelius, NC, 28031

4 Bed
2 Bath
1536 sft

533 Tuckers Grove Rd, Statesville, NC, 28625

3 Bed
2 Bath
1258 sft

4808 Thoreau Dr, Conover, NC, 28613

Nearby investment properties with comparable prices

3 Bed
3 Bath
1813 sft

328 Wicker Dr, Salisbury, NC, 28147

3 Bed
2 Bath
1657 sft

638 Lackey Mountain Rd, Hiddenite, NC, 28636

3 Bed
2 Bath
1190 sft

159 Dry Dock Loop, Mooresville, NC, 28117

3 Bed
2 Bath
1140 sft

Canterbury Plan, Beaver Creek, Statesville, NC, 28677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at 127 Players Park Cir, Statesville, NC, 28677 uses $122,622 cash to close to unlock $1,585/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $2,386/mo, and a $1,810/mo payment keeps the spread at $132/mo. Purchase price stands at $369,900, and rental yield measures 7.74% with $2,386/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 109.68% and total cumulative return in cash records $134,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,386/mo property income covering a $1,810/mo payment rather than investor’s personal income.

Single Family

Built in 1997

0.23 Acres lot

$N/A/sqft

No HOA