127 N Doheny DrBeverly HillsCA90211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 127 N Doheny Dr, Beverly Hills, CA, 90211 with 5% annual appreciation on a $326,295 basis while $6,783/mo rent supports operations. Total monthly income totals $6,783/mo and a $1,597/mo payment preserves $4,608/mo for cash returns. Annual cash flow comes to $55,298/yr on $108,167 deployed, and return on cash invested reaches 71.03% in year one. Equity gained on principal adds $2,106/yr, and five-year appreciation sums $90,149 alongside rental yield of 24.95%. Five-year ROI measures 377.64% and total cumulative return in cash totals $408,479.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,783/mo property income versus a $1,597/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1933
7,004 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90211, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,971 (100%) |
| Owner Occupied HU | 1,328 (33.4%) |
| Renter Occupied HU | 2,261 (56.9%) |
| Vacant Housing Units | 382 ( 9.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,803,490 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
1,654
Multi-Family
2,381
Businesses
1,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Libow • Compass
Mls Name: CLAW
Mls Provider:
Mls ID: #24-425833
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-11 11:03:29 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.