127 Missouri River DrBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 127 Missouri River Dr, Brownsville, TX, 78520 priced at $258,500 pairs $1,384/mo rent with after a $1,265/mo payment. Total monthly income equals $1,384/mo. Return on cash invested is 13.55% in year one, and rental yield stands at 6.42% on a $258,500 basis. Equity gained on principal adds $1,668/yr, and 5% annual appreciation accumulates to $71,419 by year five. Five-year ROI measures 69.94% and total cumulative return in cash reaches $59,931. For financing, Ziffy Mortgage’s DSCR program evaluates $1,384/mo property income against a $1,265/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2023
2,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Salinas • Coastal Realty
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29756107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.