127 Main Street, Cambridge, VT, 05444 | $962/mo Cash Flow

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1256 sft

102 Union Street, Winooski, VT, 05404

3 Bed
2 Bath
1400 sft

150 Franklin Street, Winooski, VT, 05404

2 Bed
2 Bath
1246 sft

17 Wrisley Court, Essex Junction, VT, 05452

3 Bed
2 Bath
1408 sft

12 Checkerberry Square #106, Milton, VT, 05468

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

23 North Elm Street, Saint Albans, VT, 05478

2 Bed
1 Bath
1305 sft

16 Depot Street, Enosburg Falls, VT, 05450

2 Bed
1 Bath
1016 sft

34 Brickyard Road #5, Essex Junction, VT, 05452

3 Bed
3 Bath
1684 sft

3046 VT Route 105, Sheldon, VT, 05483

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cambridge at 127 Main Street, Cambridge, VT, 05444 offers $3,444/mo rent that, after a $1,826/mo payment, leaves $962/mo cash flow. Total monthly income is $3,444/mo, and annual cash flow is $11,546/yr on $123,650 cash. Return on cash invested measures 29.25% in year one, and rental yield stands at 11.08% at a $373,000 entry. Equity gained on principal adds $2,407/yr while 5% annual appreciation compounds into $103,053 by year five. Five-year ROI records 153.55% and total cumulative return in cash reaches $189,863. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,444/mo property income versus a $1,826/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1870

0.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05444, Cambridge, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	881 (100%)
Owner Occupied HU	610 (69.2%)
Renter Occupied HU	191 (21.7%)
Vacant Housing Units	80 ( 9.1%)
Median Home Value	$372,609
Average Home Value	$431,299