127 Las Tunas DrArcadiaCA91007
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 127 Las Tunas Dr, Arcadia, CA, 91007 in Arcadia fits: $1,650,000, 4.08% gross yield, and a projected 5% annual appreciation rate adding $455,865 in value within five years. Rental yield 4.08%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.76) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $15,197/yr in principal paydown and $455,865 in appreciation project a total return of $329,681.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 4.5% |
| Monthly Cash Flow | $(4,600) | $200 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,608 |
| Total Monthly Debt Service | $9,551 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
10,770 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
10,770 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ALEX LAI • Longo Realty, Inc.
Mls Name: CRMLS
Mls ID: #WS25256326