127 JadestoneIrvineCA92603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 127 Jadestone, Irvine, CA, 92603 generates $5,161/mo in rent, after a $6,750/mo payment. Total monthly income is $5,161/mo. Return on cash invested sits at 11.32% in year one, and rental yield is 4.49% on a $1,379,000 entry. Equity gained on principal adds $8,898/yr, while 5% annual appreciation builds toward $380,992 over five years. Five-year ROI reaches 56.67% and total cumulative return in cash sums $253,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,161/mo property income rather than buyer’s personal income.
Condo
Built in 2004
1.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92603, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,982 (100%) |
| Owner Occupied HU | 4,640 (58.1%) |
| Renter Occupied HU | 2,945 (36.9%) |
| Vacant Housing Units | 397 ( 5.0%) |
| Median Home Value | $1,848,428 |
| Average Home Value | $1,751,539 |
Housing Distribution
Address Breakdown
Residential
7,831
Single Family
6,105
Multi-Family
1,726
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roya Dadvar • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #PW25174535