117-135 Harvey St #127CambridgeMA02140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 117-135 Harvey St #127, Cambridge, MA, 02140 priced at $1,247,700 pairs $6,125/mo rent with after a $6,107/mo payment. Total monthly income equals $6,125/mo. Return on cash invested is 15.21% in year one, and rental yield stands at 5.89% on a $1,247,700 basis. Equity gained on principal adds $8,051/yr, and 5% annual appreciation accumulates to $344,717 by year five. Five-year ROI measures 77.68% and total cumulative return in cash reaches $314,027. For financing, Ziffy Mortgage’s DSCR program evaluates $6,125/mo property income against a $6,107/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02140, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,600 (100%) |
| Owner Occupied HU | 3,322 (28.6%) |
| Renter Occupied HU | 7,361 (63.5%) |
| Vacant Housing Units | 917 ( 7.9%) |
| Median Home Value | $1,294,693 |
| Average Home Value | $1,360,329 |
Housing Distribution
Address Breakdown
Residential
10,313
Single Family
4,218
Multi-Family
6,095
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A