Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 127 Flat Foot Ln, Stephenville, TX, 76401 priced at $520,000 converts $2,700/mo rent into after a $2,545/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 13.06% in year one, and rental yield reads 6.23% against a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,666 by year five. Five-year ROI reaches 67.33% and total cumulative return in cash sums $115,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $520,000 |
| 2024-12-12 | Listing removed | $520,000 |
| 2024-12-10 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | N/A | N/A | $457,200 | 12.39% |
| 2023-04-06 | $4644.75 | -13.74% | $406,780 | 18.35% |
| 2022-04-06 | $5384.56 | N/A | $343,710 | N/A |
Listed by: Clinton Mckeehan • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20894838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
