127 E Shore Culver RdBranchvilleNJ07826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Branchville at 127 E Shore Culver Rd, Branchville, NJ, 07826 priced at $189,900 pairs $2,930/mo rent with $1,577/mo cash flow after a $929/mo payment. Total monthly income equals $2,930/mo, and annual cash flow comes to $18,923/yr on $62,952 invested. Return on cash invested is 49.97% in year one, and rental yield stands at 18.52% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 265.28% and total cumulative return in cash reaches $166,997. For financing, Ziffy Mortgage’s DSCR program evaluates $2,930/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07826, Branchville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,814 (100%) |
| Owner Occupied HU | 1,994 (70.9%) |
| Renter Occupied HU | 375 (13.3%) |
| Vacant Housing Units | 445 (15.8%) |
| Median Home Value | $471,274 |
| Average Home Value | $524,161 |
Housing Distribution
Address Breakdown
Residential
2,318
Single Family
2,318
Multi-Family
0
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raimonds Erins • Keller Williams Integrity
Mls Name: GSMLS
Mls ID: #3962394