127 E Cottage St #7BostonMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 127 E Cottage St #7, Boston, MA, 02125 generates $4,326/mo in rent and, after a $2,923/mo payment, leaves $562/mo in cash flow. Total monthly income is $4,326/mo, and annual cash flow is $6,745/yr on $196,446 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 8.69% on a $597,100 entry. Equity gained on principal adds $3,853/yr, while 5% annual appreciation builds toward $164,968 over five years. Five-year ROI reaches 122.2% and total cumulative return in cash sums $240,049. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,326/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A