127 E 81st StLos AngelesCA90003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,637/mo, and a $3,813/mo payment. Purchase price stands at $779,000, and rental yield measures 5.6% with $3,637/mo rent. Return on cash invested shows 14.52% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 73.93% and total cumulative return in cash records $189,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,637/mo property income covering a $3,813/mo payment rather than investor’s personal income.
Multi Family
Built in 1917
4,761 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90003, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,933 (100%) |
| Owner Occupied HU | 5,267 (29.4%) |
| Renter Occupied HU | 11,912 (66.4%) |
| Vacant Housing Units | 754 ( 4.2%) |
| Median Home Value | $624,005 |
| Average Home Value | $701,404 |
Housing Distribution
Address Breakdown
Residential
18,164
Single Family
14,509
Multi-Family
3,655
Businesses
1,640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Flores • Big Block Powerhouse Realty
Mls Name: CRMLS
Mls ID: #DW25228145