127 Dolphin Hbr S,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 127 Dolphin Hbr S, Baytown, TX, 77523 earns $72/mo cash flow from $890/mo rent with a $563/mo payment. Total monthly income totals $890/mo, and annual cash flow totals $865/yr on $38,123 capital. ROI tracks 22.18% on current figures, and rental yield reads 9.29% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 116.33% and total cumulative return in cash sums $44,349. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $890/mo property income instead of your personal income.