








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Atkinson at 127 Cowbell Crossing, Atkinson, NH, 03811 with 5% annual appreciation on a $650,000 basis while $4,620/mo rent supports operations. Total monthly income totals $4,620/mo and a $3,181/mo payment preserves $264/mo for cash returns. Annual cash flow comes to $3,163/yr on $213,850 deployed, and return on cash invested reaches 21.54% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,583 alongside rental yield of 8.53%. Five-year ROI measures 112.23% and total cumulative return in cash totals $240,014.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,620/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,165 (100%) |
| Owner Occupied HU | 2,704 (85.4%) |
| Renter Occupied HU | 356 (11.2%) |
| Vacant Housing Units | 105 ( 3.3%) |
| Median Home Value | $643,333 |
| Average Home Value | $670,216 |
Residential
2,857
Single Family
2,831
Multi-Family
26
Businesses
181
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tara Donahue-Scott • Keller Williams Realty Evolution
Mls Name: PrimeMLS
Mls ID: #5067950