127 Costa Ct.Pawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawleys Island at 127 Costa Ct, Pawleys Island, SC, 29585 offers $3,829/mo rent that, after a $2,300/mo payment, leaves $1,032/mo cash flow. Total monthly income is $3,829/mo, and annual cash flow is $12,380/yr on $155,772 cash. Return on cash invested measures 27.86% in year one, and rental yield stands at 9.78% at a $469,900 entry. Equity gained on principal adds $3,032/yr while 5% annual appreciation compounds into $129,825 by year five. Five-year ROI records 145.15% and total cumulative return in cash reaches $226,106. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,829/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Equity Team • S.H. June & Associates, LLC
Mls Name: CCAR
Mls ID: #2524706