127 Cherry StSouth DaytonNY14138
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $124,000, 127 Cherry St, South Dayton, NY, 14138 in South Dayton generates $954/mo in rent (9.23% yield) but nets only $126/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.71) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $34,259. Total projected return: $55,370.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $126 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $954 |
| Total Monthly Debt Service | $779 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14138, South Dayton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 571 (68.6%) |
| Renter Occupied HU | 142 (17.1%) |
| Vacant Housing Units | 119 (14.3%) |
| Median Home Value | $152,045 |
| Average Home Value | $165,447 |
Housing Distribution
Address Breakdown
Residential
552
Single Family
529
Multi-Family
23
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14138, South Dayton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 571 (68.6%) |
| Renter Occupied HU | 142 (17.1%) |
| Vacant Housing Units | 119 (14.3%) |
| Median Home Value | $152,045 |
| Average Home Value | $165,447 |
Housing Distribution
Address Breakdown
Residential
552
Single Family
529
Multi-Family
23
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachary Nobles • Howard Hanna WNY Inc.
Mls Name: NYSAMLSs
Mls ID: #B1659075