127 BridgewaterOnalaskaTX77360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,918/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 5.94% with $5,918/mo rent. Return on cash invested shows 12.37% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 63.58% and total cumulative return in cash records $246,182. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,918/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Single Family
Built in 2019
87 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77360, Onalaska, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,765 (100%) |
| Owner Occupied HU | 2,133 (56.7%) |
| Renter Occupied HU | 517 (13.7%) |
| Vacant Housing Units | 1,115 (29.6%) |
| Median Home Value | $156,563 |
| Average Home Value | $203,833 |
Housing Distribution
Address Breakdown
Residential
2,400
Single Family
2,392
Multi-Family
8
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices