127 BLOSSOM TrailCrescent CityFL32112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crescent City at 127 BLOSSOM Trail, Crescent City, FL, 32112 priced at $130,000 converts $1,031/mo rent into $169/mo cash flow after a $636/mo obligation. Total monthly income equals $1,031/mo, and annual cash flow totals $2,023/yr on $43,095 invested. Return on cash invested prints 24.6% in year one, and rental yield reads 9.52% against a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,917 by year five. Five-year ROI reaches 128.62% and total cumulative return in cash sums $55,431. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,031/mo property income covering a $636/mo payment, not borrower’s personal income.
Manufactured
Built in 1986
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32112, Crescent City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,488 (61.6%) |
| Renter Occupied HU | 704 (17.4%) |
| Vacant Housing Units | 849 (21.0%) |
| Median Home Value | $229,481 |
| Average Home Value | $338,020 |
Housing Distribution
Address Breakdown
Residential
3,323
Single Family
3,292
Multi-Family
31
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PABLO SANTANA JR • CENTURY 21 TRITON REALTY
Mls Name: realMLS
Mls ID: #2100540