127 Bel Aire DrMayfieldKY42066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayfield at 127 Bel Aire Dr, Mayfield, KY, 42066 uses $56,322 cash to close to unlock $5,094/yr annual cash flow and $425/mo monthly cash flow. Total monthly income runs $1,459/mo, and a $832/mo payment keeps the spread at $425/mo. Purchase price stands at $169,900, and rental yield measures 10.3% with $1,459/mo rent. Return on cash invested shows 28.95% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 151.26% and total cumulative return in cash records $85,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,459/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42066, Mayfield, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,333 (100%) |
| Owner Occupied HU | 6,369 (61.6%) |
| Renter Occupied HU | 2,866 (27.7%) |
| Vacant Housing Units | 1,098 (10.6%) |
| Median Home Value | $154,990 |
| Average Home Value | $192,095 |
Housing Distribution
Address Breakdown
Residential
9,666
Single Family
9,609
Multi-Family
57
Businesses
783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices