127 Atlantic Ave APT 11, Revere, MA, 02151 | $949/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

127 Atlantic Ave APT 11, Revere, MA, 02151 | $949/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
816 sft

96 Itasca St APT 1, Mattapan, MA, 02126

2 Bed
1 Bath
1215 sft

133 Deforest St, Roslindale, MA, 02131

4 Bed
5 Bath
3427 sft

15 Porter St, Somerville, MA, 02143

1 Bed
1 Bath
618 sft

135 Neponset Ave APT 24, Dorchester, MA, 02122

Nearby investment properties with comparable prices

1 Bed
1 Bath
696 sft

9 Royal Crest Dr APT 12, Randolph, MA, 02368

4 Bed
3 Bath
2959 sft

5343 Boston Farm, San Antonio, TX, 78244

1 Bed
1 Bath
648 sft

9 Royal Crest Drive UNIT 4G, Randolph, MA, 02368

- Bed
1 Bath
430 sft

195 Independence Ave UNIT 137, Quincy, MA, 02169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Revere at 127 Atlantic Ave APT 11, Revere, MA, 02151 listed at $263,000 pairs $2,606/mo rent with a $1,287/mo payment to leave $949/mo cash flow. Total monthly income runs $2,606/mo, and annual cash flow reaches $11,383/yr on $87,185 cash to close. Return on cash invested measures 32.97% in year one, and rental yield registers 11.89% at a $263,000 basis. Equity gained on principal adds $1,697/yr, and annual property appreciation at 5% supports $72,662 by year five. Five-year ROI tracks 173.01% and total cumulative return in cash totals $150,839. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,606/mo property income relative to a $1,287/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Sun drenched top floor unit in a professional managed 12-unit building. Close distance away from Revere Beach and public transit. This is a one-bedroom unit being sold "AS IS" and is perfect for someone to make it their own home. Great for investors. Built in AC Wall unit and on-site laundry with one parking spot included. Must see unit

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543