Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Swisher at 127 3rd St SW, Swisher, IA, 52338 with 5% annual appreciation on a $210,000 basis while $2,005/mo rent supports operations. Total monthly income totals $2,005/mo and a $1,028/mo payment preserves $641/mo for cash returns. Annual cash flow comes to $7,692/yr on $69,615 deployed, and return on cash invested reaches 30.96% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 11.46%. Five-year ROI measures 162.49% and total cumulative return in cash totals $113,116.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,005/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1958
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52338, Swisher, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,386 (100%) |
| Owner Occupied HU | 1,234 (89.0%) |
| Renter Occupied HU | 103 ( 7.4%) |
| Vacant Housing Units | 49 ( 3.5%) |
| Median Home Value | $389,028 |
| Average Home Value | $479,510 |
Residential
1,191
Single Family
1,191
Multi-Family
0
Businesses
92
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $210,000 |
| 2025-01-10 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $2791.38 | 7.20% | $160,800 | 19.38% |
| 2022-01-27 | $2603.95 | 9.96% | $134,700 | 2.75% |
| 2021-01-27 | $2368.00 | 2.25% | $131,100 | N/A |
Listed by: Cheri Hill • Keller Williams Legacy Group
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2500049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
