12696 Rustic Cabin Trl, PARKS, AZ, 86018 | Equity Gain $10,318/yr

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

Investment Property+ 1 more

4 Bed
3 Bath
460 sft

8203 Roundup Trl, Flagstaff, AZ, 86001

3 Bed
3 Bath
2350 sft

2830 W Highland Meadows Dr #115, Williams, AZ, 86046

3 Bed
4 Bath
2645 sft

4220 S Lariat Loop, Flagstaff, AZ, 86005

5 Bed
4 Bath
3168 sft

Plan 3168 Plan, Juniper Point II, Flagstaff, AZ, 86004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $0/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 0% with $0/mo rent. Return on cash invested shows -1.52% in year one, and 5% annual appreciation builds toward $441,774 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $0/mo property income covering a $7,826/mo payment rather than investor’s personal income.

Single Family

Built in 2004

6.00 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86018, Parks, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	553 (100%)
Owner Occupied HU	309 (55.9%)
Renter Occupied HU	31 ( 5.6%)
Vacant Housing Units	213 (38.5%)
Median Home Value	$658,871
Average Home Value	$711,383