1269 Roland Drive, Bailey, CO, 80421 | 5.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
513 sft

26130 Edelweiss Circle, Evergreen, CO, 80439

2 Bed
2 Bath
1249 sft

8374 S Holland Way #107, Littleton, CO, 80128

2 Bed
2 Bath
1134 sft

8369 S Independence Circle #105, Littleton, CO, 80128

2 Bed
2 Bath
916 sft

8376 S Upham Way #A304, Littleton, CO, 80128

Nearby investment properties with comparable prices

2 Bed
1 Bath
1295 sft

15535 S Elk Creek Road, Pine, CO, 80470

Investment Property+ 1 more

2 Bed
1 Bath
640 sft

148 Ridge Lane, Bailey, CO, 80421

2 Bed
1 Bath
720 sft

700 Rosalie Road, Bailey, CO, 80421

2 Bed
2 Bath
884 sft

9962 W Victoria Place Unit 106, Aurora, CO, 80017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bailey at 1269 Roland Drive, Bailey, CO, 80421 priced at $555,000 pairs $2,760/mo rent with after a $2,716/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 16.95% in year one, and rental yield stands at 5.97% on a $555,000 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,336 by year five. Five-year ROI measures 86.43% and total cumulative return in cash reaches $157,820. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1981

2.38 Acres lot

$N/A/sqft

No HOA