1269 Commonwealth Ave APT 5BostonMA02134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 1269 Commonwealth Ave APT 5, Boston, MA, 02134 listed at $599,999 pairs $4,992/mo rent with a $2,937/mo payment to leave $1,210/mo cash flow. Total monthly income runs $4,992/mo, and annual cash flow reaches $14,520/yr on $197,400 cash to close. Return on cash invested measures 27.42% in year one, and rental yield registers 9.98% at a $599,999 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 143.21% and total cumulative return in cash totals $282,695. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,992/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1926
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02134, Allston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,236 (100%) |
| Owner Occupied HU | 1,238 (11.0%) |
| Renter Occupied HU | 9,202 (81.9%) |
| Vacant Housing Units | 796 ( 7.1%) |
| Median Home Value | $686,040 |
| Average Home Value | $763,341 |
Housing Distribution
Address Breakdown
Residential
10,368
Single Family
2,497
Multi-Family
7,871
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louis Gazo • JT Fleming & Company
Mls Name: MLS PIN
Mls ID: #73429218