12689 Bayshore AveCedar KeyFL32625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Key at 12689 Bayshore Ave, Cedar Key, FL, 32625 uses $115,694 cash to close to unlock $13,970/yr annual cash flow and $1,164/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $1,708/mo payment keeps the spread at $1,164/mo. Purchase price stands at $349,000, and rental yield measures 11.97% with $3,480/mo rent. Return on cash invested shows 31.98% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 168.21% and total cumulative return in cash records $194,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1970
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32625, Cedar Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,222 (100%) |
| Owner Occupied HU | 659 (53.9%) |
| Renter Occupied HU | 107 ( 8.8%) |
| Vacant Housing Units | 456 (37.3%) |
| Median Home Value | $324,820 |
| Average Home Value | $398,634 |
Housing Distribution
Address Breakdown
Residential
569
Single Family
569
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices