Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bristow at 12673 Crabtree Falls Dr, Bristow, VA, 20136 offers a 6.32% rental yield on a $899,000 purchase with $4,734/mo rent. 46% in year one. Equity gained on principal adds $5,801/yr while 5% annual appreciation supports $248,377 over five years. Portfolio math shows five-year ROI at 89.43% and total cumulative return in cash at $264,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,734/mo property income against a $4,400/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,342 (100%) |
| Owner Occupied HU | 8,489 (90.9%) |
| Renter Occupied HU | 814 ( 8.7%) |
| Vacant Housing Units | 39 ( 0.4%) |
| Median Home Value | $633,632 |
| Average Home Value | $649,993 |
Residential
9,412
Single Family
9,412
Multi-Family
0
Businesses
268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jon Gift • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2103356
