








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,114/mo, and a $3,328/mo payment. Purchase price stands at $679,900, and rental yield measures 5.5% with $3,114/mo rent. Return on cash invested shows 12.88% in year one, and 5% annual appreciation builds toward $187,844 over five years. Five-year ROI reaches 65.62% and total cumulative return in cash records $146,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$430 annually HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $679,900 |
| 2024-08-26 | Pending sale | $679,900 |
| 2022-04-01 | Sold | $97,837 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christy Drake • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #701672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.