Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1267 Penn St NE #B, Washington, DC, 20002 earns $397/mo cash flow from $4,055/mo rent with a $3,059/mo payment. Total monthly income totals $4,055/mo, and annual cash flow totals $4,764/yr on $205,625 capital. ROI tracks 22.38% on current figures, and rental yield reads 7.79% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 115.62% and total cumulative return in cash sums $237,745. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,055/mo property income instead of your personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marlena McWilliams • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #DCDC2223314
