1267 N 18th StLaramieWY82072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laramie at 1267 N 18th St, Laramie, WY, 82072 uses $92,820 cash to close to unlock $688/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $1,649/mo, and a $1,370/mo payment keeps the spread at $57/mo. Purchase price stands at $280,000, and rental yield measures 7.07% with $1,649/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 106.18% and total cumulative return in cash records $98,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,649/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82072, Laramie, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,158 (100%) |
| Owner Occupied HU | 2,951 (36.2%) |
| Renter Occupied HU | 4,386 (53.8%) |
| Vacant Housing Units | 821 (10.1%) |
| Median Home Value | $370,016 |
| Average Home Value | $379,794 |
Housing Distribution
Address Breakdown
Residential
7,488
Single Family
6,939
Multi-Family
549
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices