12668 Willstatter AveOrlandoFL32827
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 12668 Willstatter Ave, Orlando, FL, 32827 in Orlando at $570,000. Rental yield 6.45%. The 6.45% yield and 1.20 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $157,480 by year five, and $5,250/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $171,033.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 6.1% |
| Monthly Cash Flow | $(719) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,064 |
| Total Monthly Debt Service | $3,556 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2022
1,101 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2022
1,101 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices