Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miramar at 12654 SW 54th St, Miramar, FL, 33027 generates $3,074/mo in rent, after a $2,203/mo payment. Total monthly income is $3,074/mo. Return on cash invested sits at 18.96% in year one, and rental yield is 8.2% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 98.92% and total cumulative return in cash sums $147,570. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,074/mo property income rather than buyer’s personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$205 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $450,000 |
| 2003-05-07 | Sold | $126,000 |
| 1999-03-22 | Sold | $89,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4009.32 | 7.55% | $189,450 | 7.79% |
| 2023-02-13 | $3727.74 | 12.20% | $175,760 | 7.70% |
| 2022-02-13 | $3322.29 | 6.91% | $163,200 | 7.59% |
Listed by: Samuel Fugina • Marlin Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11713178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
