12650 Dara Dr APT T2, Woodbridge, VA, 22192 | $157/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12650 Dara Dr APT T2, Woodbridge, VA, 22192 | $157/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 302, Woodbridge, VA, 22192

2 Bed
1 Bath
924 sft

12705 Dara Dr APT 103, Woodbridge, VA, 22192

2 Bed
1 Bath
840 sft

202 Buckingham Ln APT 302, Stafford, VA, 22556

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 202, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
707 sft

12705 Dara Dr APT 301, Woodbridge, VA, 22192

1 Bed
1 Bath
707 sft

1604 Renate Dr APT 104, Woodbridge, VA, 22192

2 Bed
1 Bath
840 sft

202 Buckingham Ln APT 302, Stafford, VA, 22556

2 Bed
1 Bath
834 sft

1600 Renate Dr APT 302, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 12650 Dara Dr APT T2, Woodbridge, VA, 22192 offers a 8.07% rental yield on a $210,000 purchase with $1,412/mo rent. Total monthly income registers $1,412/mo, and a $1,028/mo payment leaves $157/mo available for distribution. Annual cash flow reaches $1,878/yr on $69,615 to close, and return on cash invested stands at 22.61% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 117.07% and total cumulative return in cash at $81,496. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,412/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Nestled in walking distance to the charming community of historic Occoquan Ridge Condo, this delightful one-bedroom, one-bathroom unit offers a perfect blend of comfort and modern living. With a thoughtful open floor plan, the living space flows seamlessly into the kitchen, creating an inviting atmosphere ideal for both relaxation and entertaining. The family room off the kitchen is perfect for cozy gatherings, while the upgraded countertops and ample table space in the kitchen make meal prep a joy. This home features a spacious walk-in closets, providing plenty of storage for your belongings. The interior boasts elegant ceramic tile and luxury vinyl plank flooring, ensuring both style and durability. Natural light pours in through sliding windows, enhancing the warm ambiance throughout the unit. In 2024, significant renovations will elevate the property, ensuring it meets contemporary standards while maintaining its classic charm. The building's brick and combination construction adds to its timeless appeal, making it a standout in the neighborhood. Residents of Occoquan Ridge enjoy a wealth of amenities, including a community pool, perfect for those warm summer days, and well-maintained common grounds that invite leisurely strolls. The association fee covers a variety of services, including cable TV, lawn maintenance, and snow removal, allowing you to enjoy a low-maintenance lifestyle. Location is key, and this property does not disappoint. Situated on a corner lot, it offers easy access to local transportation options, with a bus stop less than a mile away and commuter lots within five miles. The surrounding neighborhood is rich with amenities, including parks, shopping, and dining options, ensuring that everything you need is just a short distance away. Whether you're looking for a serene retreat or a vibrant community, this condo offers the best of both worlds. Experience the comfort of home in a location that truly has it all. Don't miss the opportunity to make this charming residence your own! Featured updates: kitchen- 2024, replaced bedroom window- 2024, new fridge, dishwasher, and garbage disposal- 2024, updated bathroom- 2024, painted- 2024, new closet door- 2025. HVAC, AC, Water Heater were replaced in 2023. Laundry room and additional storage are on the same floor. Open House this Sunday 12 pm - 3 pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,691 (100%)
Owner Occupied HU	16,083 (74.1%)
Renter Occupied HU	5,331 (24.6%)
Vacant Housing Units	277 ( 1.3%)
Median Home Value	$580,622
Average Home Value	$603,905