1265 John St SNashvilleTN37210
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 1265 John St S, Nashville, TN, 37210 in Nashville at $596,923, 5.31% gross yield, is a market-growth asset. Rental yield 5.31%. The $2,640/mo rent partially funds the $2,684/mo debt service; the core return is the 5%/yr price growth projected to add $164,919 over five years. Ziffy Mortgage's DSCR mortgage (0.98) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $165,786.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 4.2% |
| Monthly Cash Flow | $(933) | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $3,336 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37210, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,992 (100%) |
| Owner Occupied HU | 2,286 (25.4%) |
| Renter Occupied HU | 5,101 (56.7%) |
| Vacant Housing Units | 1,605 (17.8%) |
| Median Home Value | $423,306 |
| Average Home Value | $486,054 |
Housing Distribution
Address Breakdown
Residential
8,969
Single Family
5,261
Multi-Family
3,708
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37210, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,992 (100%) |
| Owner Occupied HU | 2,286 (25.4%) |
| Renter Occupied HU | 5,101 (56.7%) |
| Vacant Housing Units | 1,605 (17.8%) |
| Median Home Value | $423,306 |
| Average Home Value | $486,054 |
Housing Distribution
Address Breakdown
Residential
8,969
Single Family
5,261
Multi-Family
3,708
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices