12646 Belcroft Dr, Riverview, FL, 33579 | $291/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1558 sft

13228 Stable Pl, Parrish, FL, 34219

3 Bed
1 Bath
1062 sft

4421 W Leila Ave, Tampa, FL, 33616

2 Bed
3 Bath
2105 sft

1011 Otter Mill Way, Sun City Center, FL, 33573

3 Bed
1 Bath
880 sft

10009 Connecticut St, Gibsonton, FL, 33534

Nearby investment properties with comparable prices

3 Bed
3 Bath
1644 sft

4711 Barnstead Dr #4711, Riverview, FL, 33578

2 Bed
2 Bath
1593 sft

132 S Saint Thomas Cir, Apollo Beach, FL, 33572

3 Bed
2 Bath
1092 sft

2416 S 67th St, Tampa, FL, 33619

3 Bed
2 Bath
1566 sft

2404 Branchwood Rd, Plant City, FL, 33567

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 12646 Belcroft Dr, Riverview, FL, 33579 earns $291/mo cash flow from $2,414/mo rent with a $1,566/mo payment. Total monthly income totals $2,414/mo, and annual cash flow totals $3,488/yr on $106,080 capital. ROI tracks 23.2% on current figures, and rental yield reads 9.05% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 121.05% and total cumulative return in cash sums $128,415. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,414/mo property income instead of your personal income.

Single Family

Built in 2009

4,939 sqft lot

$N/A/sqft

No HOA