1264 B St, Walnut Grove, CA, 95690 | $3,191/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3620 sft

1037 Vienna Dr, Lodi, CA, 95242

3 Bed
2 Bath
2205 sft

8756 Contemporary Ct, Elk Grove, CA, 95624

3 Bed
3 Bath
2535 sft

1432 Springhaven Way, Lodi, CA, 95242

4 Bed
3 Bath
2066 sft

877 J St, Galt, CA, 95632

Nearby investment properties with comparable prices

2 Bed
1 Bath
830 sft

1621 Fruitridge Rd, Sacramento, CA, 95822

3 Bed
2 Bath
1329 sft

6279 Dayspring Way, Sacramento, CA, 95823

3 Bed
2 Bath
1491 sft

2544 Tamarisk Ave, Stockton, CA, 95207

3 Bed
2 Bath
1292 sft

7661 Skiros Way, Sacramento, CA, 95823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walnut Grove at 1264 B St, Walnut Grove, CA, 95690 listed at $470,000 pairs $6,125/mo rent with a $2,300/mo payment to leave $3,191/mo cash flow. Total monthly income runs $6,125/mo, and annual cash flow reaches $38,291/yr on $155,805 cash to close. Return on cash invested measures 44.49% in year one, and rental yield registers 15.64% at a $470,000 basis. Equity gained on principal adds $3,033/yr, and annual property appreciation at 5% supports $129,852 by year five. Five-year ROI tracks 234.69% and total cumulative return in cash totals $365,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,125/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1909

1,886 sqft lot

$N/A/sqft

$27 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95690, Walnut Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	999 (100%)
Owner Occupied HU	514 (51.5%)
Renter Occupied HU	361 (36.1%)
Vacant Housing Units	124 (12.4%)
Median Home Value	$653,310
Average Home Value	$709,499