12634 NW Twin Oaks DrBristolFL32321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 12634 NW Twin Oaks Dr, Bristol, FL, 32321 listed at $292,000 pairs $2,221/mo rent with a $1,429/mo payment to leave $283/mo cash flow. Total monthly income runs $2,221/mo, and annual cash flow reaches $3,401/yr on $96,798 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 9.13% at a $292,000 basis. Equity gained on principal adds $1,884/yr, and annual property appreciation at 5% supports $80,674 by year five. Five-year ROI tracks 122.29% and total cumulative return in cash totals $118,376. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,221/mo property income relative to a $1,429/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32321, Bristol, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,408 (60.8%) |
| Renter Occupied HU | 366 (15.8%) |
| Vacant Housing Units | 543 (23.4%) |
| Median Home Value | $181,434 |
| Average Home Value | $241,462 |
Housing Distribution
Address Breakdown
Residential
1,854
Single Family
1,854
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shadrach Hines • Bluewater Realty Group
Mls Name: TBR
Mls Provider:
Mls ID: #390446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.