Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brigham City at 1263 N Highland Blvd, Brigham City, UT, 84302 listed at $899,900 pairs $5,363/mo rent with a $4,405/mo payment to leave $28/mo cash flow. Total monthly income runs $5,363/mo, and annual cash flow reaches $337/yr on $296,067 cash to close. Return on cash invested measures 20.17% in year one, and rental yield registers 7.15% at a $899,900 basis. Equity gained on principal adds $5,807/yr, and annual property appreciation at 5% supports $248,626 by year five. Five-year ROI tracks 103.9% and total cumulative return in cash totals $307,600. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,363/mo property income relative to a $4,405/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
0.27 Acres lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 84302, Brigham City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 6,991 (71.1%) |
| Renter Occupied HU | 2,649 (26.9%) |
| Vacant Housing Units | 191 ( 1.9%) |
| Median Home Value | $410,417 |
| Average Home Value | $449,204 |
Residential
9,185
Single Family
8,748
Multi-Family
437
Businesses
684
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Price change | $899,900 |
| 2024-08-28 | Price change | $954,900 |
| 2024-08-09 | Price change | $959,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $6296.65 | 19.59% | $682,638 | 28.64% |
| 2022-10-16 | $5265.21 | 18.09% | $530,660 | 29.68% |
| 2021-10-16 | $4458.74 | 14.08% | $409,209 | 7.19% |
Listed by: Lindee Bess • Besst Realty Group LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #1988280
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 06:40:40 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
