1263 E 87th PlLos AngelesCA90002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 1263 E 87th Pl, Los Angeles, CA, 90002 generates $5,891/mo in rent and, after a $3,793/mo payment, leaves $1,097/mo in cash flow. Total monthly income is $5,891/mo, and annual cash flow is $13,164/yr on $254,975 invested. Return on cash invested sits at 25.22% in year one, and rental yield is 9.12% on a $774,999 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 131.29% and total cumulative return in cash sums $334,758. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,891/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
5,063 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl Calhoun • Keller Williams South Bay
Mls Name: CRMLS
Mls ID: #SB25275635