12629 W Cambridge AveAvondaleAZ85392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale at 12629 W Cambridge Ave, Avondale, AZ, 85392 earns $118/mo cash flow from $2,764/mo rent with a $2,153/mo payment. Total monthly income totals $2,764/mo, and annual cash flow totals $1,413/yr on $145,827 capital. ROI tracks 20.88% on current figures, and rental yield reads 7.54% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 107.81% and total cumulative return in cash sums $157,215. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,764/mo property income instead of your personal income.
Single Family
Built in 1995
5,290 sqft lot
$N/A/sqft
$138 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Samsing • Econest, Inc.
Mls Name: ARMLS
Mls Provider:
Mls ID: #6835749
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010