








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Remington at 12629 Tinpot Run Ln, Remington, VA, 22734 offers a 10.44% rental yield on a $410,000 purchase with $3,568/mo rent. Total monthly income registers $3,568/mo, and a $2,007/mo payment leaves $1,117/mo available for distribution. Annual cash flow reaches $13,402/yr on $135,915 to close, and return on cash invested stands at 29.77% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 155.43% and total cumulative return in cash at $211,259. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,568/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22734, Remington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 930 (75.6%) |
| Renter Occupied HU | 235 (19.1%) |
| Vacant Housing Units | 65 ( 5.3%) |
| Median Home Value | $372,105 |
| Average Home Value | $409,099 |
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
112
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Courtney Stone • Pearson Smith Realty LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2019350