12627 Highland Dr, Auburn, CA, 95603 | $2,126/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2980 sft

7705 Logan Ln, Penryn, CA, 95663

4 Bed
3 Bath
2836 sft

20550 Pyerenees Ct, Grass Valley, CA, 95949

4 Bed
3 Bath
2826 sft

280 Sierra View Dr, Colfax, CA, 95713

2 Bed
2 Bath
1515 sft

205 Geary Ct, Lincoln, CA, 95648

Nearby investment properties with comparable prices

2 Bed
2 Bath
1128 sft

109 Hoxsie Ct #A, Folsom, CA, 95630

4 Bed
2 Bath
1380 sft

7913 Lichen Dr, Citrus Heights, CA, 95621

2 Bed
3 Bath
2006 sft

17009 Alice Way, Grass Valley, CA, 95949

2 Bed
2 Bath
1102 sft

7016 Mule Team Way, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 12627 Highland Dr, Auburn, CA, 95603 listed at $539,000 pairs $5,460/mo rent with a $2,638/mo payment to leave $2,126/mo cash flow. Total monthly income runs $5,460/mo, and annual cash flow reaches $25,509/yr on $177,331 cash to close. Return on cash invested measures 34.45% in year one, and rental yield registers 12.16% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 180.75% and total cumulative return in cash totals $320,532. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,460/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1976

9,304 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133