12626 Hillmeade Station DrBowieMD20720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bowie at 12626 Hillmeade Station Dr, Bowie, MD, 20720 generates $5,080/mo in rent and, after a $2,594/mo payment, leaves $1,784/mo in cash flow. Total monthly income is $5,080/mo, and annual cash flow is $21,405/yr on $174,370 invested. Return on cash invested sits at 32.34% in year one, and rental yield is 11.5% on a $529,999 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 169.48% and total cumulative return in cash sums $295,530. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,080/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
10,340 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,354 (100%) |
| Owner Occupied HU | 7,465 (89.4%) |
| Renter Occupied HU | 657 ( 7.9%) |
| Vacant Housing Units | 232 ( 2.8%) |
| Median Home Value | $590,662 |
| Average Home Value | $604,575 |
Housing Distribution
Address Breakdown
Residential
8,527
Single Family
8,332
Multi-Family
195
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices