12625 Harford RdKingsvilleMD21087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingsville at 12625 Harford Rd, Kingsville, MD, 21087 listed at $299,999 pairs $2,401/mo rent with a $1,468/mo payment to leave $536/mo cash flow. Total monthly income runs $2,401/mo, and annual cash flow reaches $6,426/yr on $99,450 cash to close. Return on cash invested measures 26.37% in year one, and rental yield registers 9.6% at a $299,999 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 137.54% and total cumulative return in cash totals $136,788. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,401/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1877
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21087, Kingsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 2,053 (89.3%) |
| Renter Occupied HU | 144 ( 6.3%) |
| Vacant Housing Units | 103 ( 4.5%) |
| Median Home Value | $559,431 |
| Average Home Value | $604,396 |
Housing Distribution
Address Breakdown
Residential
2,128
Single Family
2,128
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Manzari • Cummings & Co. Realtors
Mls Name: Bright MLS
Mls ID: #MDBC2133926