12620 Waterlow Park LnRaleighNC27614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 12620 Waterlow Park Ln, Raleigh, NC, 27614 generates $3,114/mo in rent and, after a $2,031/mo payment, leaves $513/mo in cash flow. Total monthly income is $3,114/mo, and annual cash flow is $6,153/yr on $137,535 invested. Return on cash invested sits at 24.38% in year one, and rental yield is 9.01% on a $414,888 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation builds toward $114,626 over five years. Five-year ROI reaches 126.94% and total cumulative return in cash sums $174,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,114/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
7,405 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27614, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,661 (100%) |
| Owner Occupied HU | 10,125 (69.1%) |
| Renter Occupied HU | 3,739 (25.5%) |
| Vacant Housing Units | 797 ( 5.4%) |
| Median Home Value | $616,769 |
| Average Home Value | $701,271 |
Housing Distribution
Address Breakdown
Residential
14,411
Single Family
11,166
Multi-Family
3,245
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Van Horn • Compass -- Raleigh
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10104194
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.