1262 Augusta CtShawneeOK74801
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 1262 Augusta Ct, Shawnee, OK, 74801 in Shawnee offers a clean, manageable entry. Rental yield 7.56%. DSCR 1.40 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $79,541 in additional property value over five years, with $2,652/yr in principal equity building ownership stake. Total projected cumulative return: $105,771.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 7.2% |
| Monthly Cash Flow | $(58) | $450 |
City averages based on Shawnee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,813 |
| Total Monthly Debt Service | $1,757 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
6,621 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Housing Distribution
Address Breakdown
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
6,621 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Housing Distribution
Address Breakdown
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raquel Mulkey • Jason Mitchell Real Estate
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2547291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.