12618 Bailey StWhittierCA90601
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 12618 Bailey St, Whittier, CA, 90601 in Whittier worth study. Rental yield 5.23%. The 5.23% gross yield is below cash-flow benchmarks at $810,000, but 5% annual appreciation, adding $223,788 over five years, frames this as a capital growth position. Rent of $3,532/mo partially offsets the $3,642/mo payment. Ziffy Mortgage finances appreciation-play properties (0.97 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $211,995.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.5% |
| Monthly Cash Flow | $(1,479) | $200 |
City averages based on Whittier market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,532 |
| Total Monthly Debt Service | $4,689 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1914
1,990 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90601, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,666 (100%) |
| Owner Occupied HU | 6,901 (59.2%) |
| Renter Occupied HU | 4,371 (37.5%) |
| Vacant Housing Units | 394 ( 3.4%) |
| Median Home Value | $838,555 |
| Average Home Value | $874,657 |
Housing Distribution
Address Breakdown
Residential
11,369
Single Family
8,667
Multi-Family
2,702
Businesses
864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1914
1,990 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90601, Whittier, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,666 (100%) |
| Owner Occupied HU | 6,901 (59.2%) |
| Renter Occupied HU | 4,371 (37.5%) |
| Vacant Housing Units | 394 ( 3.4%) |
| Median Home Value | $838,555 |
| Average Home Value | $874,657 |
Housing Distribution
Address Breakdown
Residential
11,369
Single Family
8,667
Multi-Family
2,702
Businesses
864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROY ERIKSEN • SMART SELL REAL ESTATE
Mls Name: CRMLS
Mls ID: #IV26000089