12615 Hilltop CtPine GroveCA95665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Grove at 12615 Hilltop Ct, Pine Grove, CA, 95665 offers a 7.46% rental yield on a $419,000 purchase with $2,605/mo rent. Total monthly income registers $2,605/mo, and a $2,051/mo payment leaves $13/mo available for distribution. Annual cash flow reaches $153/yr on $138,899 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 103.43% and total cumulative return in cash at $143,657. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,605/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,321 (100%) |
| Owner Occupied HU | 1,695 (73.0%) |
| Renter Occupied HU | 349 (15.0%) |
| Vacant Housing Units | 277 (11.9%) |
| Median Home Value | $493,959 |
| Average Home Value | $531,168 |
Housing Distribution
Address Breakdown
Residential
1,815
Single Family
1,815
Multi-Family
0
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donia Pestana • Reliant Realty Inc.
Mls Name: MetroList Services of CA
Mls ID: #226001202