12611 Wilderness Park DrSpotsylvaniaVA22551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spotsylvania at 12611 Wilderness Park Dr, Spotsylvania, VA, 22551 uses $164,093 cash to close to unlock $11,997/yr annual cash flow and $1,000/mo monthly cash flow. Total monthly income runs $3,959/mo, and a $2,423/mo payment keeps the spread at $1,000/mo. Purchase price stands at $495,000, and rental yield measures 9.6% with $3,959/mo rent. Return on cash invested shows 27.22% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 141.77% and total cumulative return in cash records $232,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,959/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mr. Benjamin Quann • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VASP2037898