12611 E Big Meadows RdChattaroyWA99003
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.67% gross rental yield, 12611 E Big Meadows Rd, Chattaroy, WA, 99003 in Chattaroy is priced for capital growth, not immediate cash flow. The $775,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $214,118 by year five, with $7,138/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.49) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $104,358.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 6.2% |
| Monthly Cash Flow | $(2,935) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,723 |
| Total Monthly Debt Service | $4,350 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99003, Chattaroy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 2,102 (89.1%) |
| Renter Occupied HU | 161 ( 6.8%) |
| Vacant Housing Units | 97 ( 4.1%) |
| Median Home Value | $555,980 |
| Average Home Value | $572,418 |
Housing Distribution
Address Breakdown
Residential
2,159
Single Family
2,159
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99003, Chattaroy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 2,102 (89.1%) |
| Renter Occupied HU | 161 ( 6.8%) |
| Vacant Housing Units | 97 ( 4.1%) |
| Median Home Value | $555,980 |
| Average Home Value | $572,418 |
Housing Distribution
Address Breakdown
Residential
2,159
Single Family
2,159
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Maynard • Mountain Real Estate, LLC
Mls Name: SMLS
Mls ID: #202527905